Loading Intelligence...

SAS

Công ty Cổ phần Dịch vụ Hàng không Sân bay Tân Sơn Nhất

AUDIT RISK

Market Performance History

OHLCV Terminal Feed

Earnings Quality

Click to view audit →

Piotroski F

Click to view audit →

Altman Z (EM)

Click to view audit →

Beneish M

Click to view audit →

37.0%

ROE = T × I × OM × AT × L

1.00

1. Tax Burden

0.90

2. Interest Burden

20.9%

3. Operating Margin

1.35x

4. Asset Turnover

1.31x

5. Fin. Leverage

Ratio Category	2021	2022	2023	2024	2025
Return on Equity (ROE)	0.2%	14.3%	19.0%	27.0%	39.5%
Return on Capital (ROIC)	-4.2%	8.6%	11.2%	22.3%	37.0%
Gross Margin	46.3%	52.4%	54.1%	59.2%	63.0%
Net Margin	1.0%	15.0%	11.1%	14.5%	21.0%
A.R Turnover Days	79d	29d	24d	23d	19d
Inventory Days	184d	77d	92d	87d	43d
Current Ratio	5.88	2.33	1.83	2.11	2.80
Debt to Equity	0.09	0.34	0.52	0.45	0.31
P/E Ratio	1079.81	17.55	19.01	11.08	7.37
P/B Ratio	2.08	2.16	3.27	2.55	2.73
Dividend Yield	2.56%	5.66%	5.02%	8.97%	1.56%
Dividend Payout Ratio	2760.2%	99.3%	95.4%	99.4%	11.5%

SOE-LL-HQ

Alpha (α)

0.279%

R-Squared (R²)

73.0%

Mkt-Rf Beta

0.58

SMB (Size)0.408

HML (Value)0.072

RMW (Profit)0.198

CMA (Investment)0.182

Historical Strategy Audit

Year	EM Score	Piotroski F	Altman Z	Beneish M	ROA	Flag
2019	-1.3968	6 / 9	5.49	-2.08	16.8%	—
2020	-0.4324	5 / 9	8.09	-0.92	6.4%	—
2021	-0.4367	6 / 9	13.88	-1.74	0.2%	—
2022	-1.4572	6 / 9	6.06	0.19	13.5%	—
2023	-1.9796	7 / 9	4.81	-2.21	14.0%	—
2024	-1.7728	7 / 9	6.22	-1.97	18.7%	—
2025	-1.9890	7 / 9	8.97	-2.17	29.3%	—